|
Download all financials
|
In thousands
|
|
|
|
|
|
|
|
|
Quarterly Income Statement
|
|
|
|
|
|
|
|
|
Period Ended
|
3/31/2013
|
12/31/2012
|
9/30/2012
|
6/30/2012
|
3/31/2012
|
12/31/2011
|
9/30/2011
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$ 469,087
|
$ 614,500
|
$ 547,693
|
$ 468,604
|
$ 531,962
|
$ 714,596
|
$ 589,204
|
|
Cost of goods sold
|
312,129
|
404,402
|
351,698
|
324,352
|
338,075
|
455,922
|
390,783
|
|
Gross profit
|
$ 156,958
|
$ 210,098
|
$ 195,995
|
$ 144,252
|
$ 193,887
|
$ 258,674
|
$ 198,421
|
|
|
|
|
|
|
|
|
|
|
Marketing and selling
|
107,480
|
112,698
|
110,522
|
100,897
|
100,302
|
116,313
|
107,446
|
|
Research and development
|
36,582
|
40,393
|
38,019
|
38,928
|
40,948
|
41,911
|
39,491
|
|
General and administration
|
28,982
|
26,382
|
25,980
|
32,480
|
28,896
|
30,673
|
27,989
|
|
Impairment of goodwill and other assets
|
5,688
|
211,000
|
|
|
|
|
|
|
Restructuring charges
|
15,506
|
(358)
|
(2,671)
|
31,227
|
-
|
-
|
-
|
|
Total operating expenses
|
194,238
|
390,115
|
171,850
|
203,532
|
170,146
|
188,897
|
174,926
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
(37,280)
|
(180,017)
|
24,145
|
(59,280)
|
23,741
|
69,777
|
23,495
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
255
|
114
|
153
|
384
|
466
|
917
|
601
|
|
Other income, net
|
2,139
|
(3,670)
|
(509)
|
(159)
|
6,481
|
6,713
|
(1,763)
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
(34,886)
|
(183,573)
|
23,789
|
(59,055)
|
30,688
|
77,407
|
22,333
|
|
Provision for income taxes
|
1,028
|
11,370
|
(31,076)
|
(6,910)
|
2,402
|
22,074
|
4,888
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$ (35,914)
|
$ (194,943)
|
$ 54,865
|
$ (52,145)
|
$ 28,286
|
$ 55,333
|
$ 17,445
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute net income per share:
|
|
|
|
|
|
|
|
|
Basic
|
158,716
|
157,706
|
156,736
|
160,733
|
169,387
|
173,003
|
176,878
|
|
Diluted
|
158,716
|
157,706
|
157,932
|
160,733
|
170,401
|
173,656
|
177,277
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
Basic
|
$ (0.23)
|
$ (1.24)
|
$ 0.35
|
$ (0.32)
|
$ 0.17
|
$ 0.32
|
$ 0.10
|
|
Diluted
|
$ (0.23)
|
$ (1.24)
|
$ 0.35
|
$ (0.32)
|
$ 0.17
|
$ 0.32
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Supplemental Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change vs. prior year
|
|
|
|
|
|
|
|
|
Sales
|
-11.8%
|
-14.0%
|
-7.0%
|
-2.5%
|
-2.9%
|
-5.2%
|
1.3%
|
|
Gross profit
|
-19.0%
|
-18.8%
|
-1.2%
|
14.8%
|
8.1%
|
-4.6%
|
-8.5%
|
|
Operating expenses
|
14.2%
|
106.5%
|
-1.8%
|
19.3%
|
-3.2%
|
-3.2%
|
5.5%
|
|
Operating income
|
-257.0%
|
-358.0%
|
2.8%
|
31.6%
|
552.6%
|
-8.2%
|
-54.1%
|
|
Net income
|
-227.0%
|
-452.3%
|
214.5%
|
76.1%
|
918.9%
|
-14.9%
|
-57.6%
|
|
|
|
|
|
|
|
|
|
|
as % of sales
|
|
|
|
|
|
|
|
|
Gross profit
|
33.5%
|
34.2%
|
35.8%
|
30.8%
|
36.4%
|
36.2%
|
33.7%
|
|
Marketing and selling
|
22.9%
|
18.3%
|
20.2%
|
21.5%
|
18.9%
|
16.3%
|
18.2%
|
|
Research and development
|
7.8%
|
6.6%
|
6.9%
|
8.3%
|
7.7%
|
5.9%
|
6.7%
|
|
General and administration
|
6.2%
|
4.3%
|
4.7%
|
6.9%
|
5.4%
|
4.3%
|
4.8%
|
|
Total operating expenses
|
41.4%
|
63.5%
|
31.4%
|
43.4%
|
32.0%
|
26.4%
|
29.7%
|
|
Operating income
|
-7.9%
|
-29.3%
|
4.4%
|
-12.7%
|
4.5%
|
9.8%
|
4.0%
|
|
Net income
|
-7.7%
|
-31.7%
|
10.0%
|
-11.1%
|
5.3%
|
7.7%
|
3.0%
|
|
|
|
|
|
|
|
|
|
|
Tax rate
|
-2.9%
|
-6.2%
|
-130.6%
|
11.7%
|
7.8%
|
28.5%
|
21.9%
|
|